PLNU Science Building Project - Cost Estimate |
April 28, 2000 |
|
|
Phase I - Science Classroom/Auditorium Building (5,920 S.F.) |
|
Building Cost |
$974,439.00 |
Site Cost |
$500,000.00 |
Contingency (15% of bldg. and site costs) |
$221,160.00 |
Furnishings and Equipment ($20/S.F.) |
$118,400.00 |
Design Fee |
$348,632.00 |
City Fees |
$75,000.00 |
Total |
$2,237,631.00 |
|
|
Phase II - Science Laboratory Bldg. (29,750 S.F.) |
|
Building Cost |
$6,790,667.00 |
Site Cost |
$122,566.00 |
Furnishings and Equipment ($7/S.F.) |
$208,250.00 |
Design Fees |
$651,308.00 |
City Fees |
$200,000.00 |
Total |
$7,972,791.00 |
|
|
Phase III - Renovation of Existing Science Bldg. (30,260 S.F.) |
|
Building Cost |
$5,096,716.00 |
Furnishing and Equipment ($15/S.F.) |
$453,900.00 |
Design Fee |
$434,197.00 |
City Fee |
$50,000.00 |
Total |
$6,034,813.00 |
|
|
GRAND TOTAL |
16,245,235.00 |